SBA 7(a) Commercial Real Estate

The "No-OpEx" Disruptor
UniFi's First
Experience Center

Acquiring 455 Glen Iris Dr NE, Atlanta for $640k to launch a flagship Ubiquiti experiance center with multiple synergistic, recession-thriving lines of business. Debt service covered by our Training Studio alone.

Loan Request
$640k
Acquisition & Imp.
Property Value
$800k
Owner-Occupied
Annual Debt Svc
~$55k
@ ~7.0% / 25yr
Min DSCR
1.67x
Worst-case
Atlanta, GA • Mixed-Use Flagship

455 Glen Iris Dr NE

Owner-occupied Experience Center with high-visibility street presence, modern interiors, and proven $850k appraisal (Dec 2025).

2,100
Sq Ft
2025
Appraised
$850k
Value
ONE ROOF • SHARED OPEX • MAX ROI

Synergistic Lines of Business

Zero-Inventory Retail

Hands-on UniFi showroom. Corporate gifts display hardware. 10% drop-ship commission. Zero inventory risk. Low cost to open additional locations.

Multi-Family Retrofits

"DoorKing & ButterflyMX Killer". 77% 3-year TCO savings. Counter-cyclical cash cow.

National In-Person and Virtual Training Studio

Ubiquiti Academy certifications. Covers entire debt service. Feeds alumni installer network. Unlimited potential

Multi-Location Retail Modernization

Standardized network rollouts for multi-location retail brands (10-50 locations). Scalable 15% uplift model. Experience Center closes enterprise deals.

Every Stakeholder Wins

🏢

The Property Owner / HOA

💼

The Property Manager

🏠

The Resident

🔧

Alumni Installer

Market Disruption: CapEx vs Perpetual OpEx

In a high-rate economy, property owners crave certainty. We replace expensive subscriptions with one-time hardware.

DoorKing (Legacy)
3-Year TCO: $18,018
ButterflyMX (Subscription)
3-Year TCO: $22,800

Ability to Repay Analysis

Toggle scenarios or adjust sliders to stress-test the business model against the debt service.

Training Seats (Monthly) 35
DoorKing Retrofits (Monthly) 4
ButterflyMX Retrofits (Monthly) 2
Retail Network Sites (Monthly) 12
Walk-In Revenue (Monthly) $65,000
Gross Margin
$1,248,000
Net Operating Income
$428,000
Debt Service Coverage
7.76×
Revenue Mix
NOI vs Debt Service
SBA COMMUNITY WIN

We don't hire installers.
We create them.

Training 100+ local IT professionals per year through Ubiquiti Academy and feeding them turnkey projects. Each graduate becomes an independent small business creating jobs and tax revenue.

Hands-On Training
Real-World Projects
Independent Businesses

At the Helm

Cameron Champion
Founder & Visionary
John Shea
Strategic Partner & Operations

John brings critical operational leadership and strategic vision. He ensures flawless execution across real estate acquisition, national rollout coordination, and commercial banking relationships.

Fuel the Disruption

Feeling Generous?

Your help launches the flagship experience center that creates jobs and independent businesses across Georgia.

Or Register Capital Intent

Note: This is a debt/revenue-participation offering. No equity or voting shares are issued.